Financial Year Ended 31 July 2020 2019 2018 2017 2016
  3 months
Unaudited
 
12 months
Actual
 
12 months
Restated
 
12 months
Restated
 
12 months
Actual
 
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (in RM'000)
Revenue 1,034,596 3,978,350 4,100,736 3,281,350 2,175,626
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) 89,300 302,252 287,801 322,047 226,384
Earnings Before Interest & Tax (EBIT) 65,856 203,069 206,150 243,996 154,338
Profit Before Taxation (PBT) 63,669 181,856 176,216 223,673 141,866
Net Profit After Minority Interests 48,073 165,394 151,074 156,319 117,928
 
STATEMENT OF FINANCIAL POSITION (in RM'000)
Share Capital 768,875 753,077 603,303 369,109 235,169
Shareholders' Funds 1,668,307 1,606,466 1,437,590 1,070,910 879,903
Total Assets 3,116,652 3,037,600 3,123,040 2,914,931 1,984,443
Net Current Assets 835,422 803,704 640,886 421,710 336,212
Total Borrowings 460,055 428,441 645,448 706,881 415,043
Cash and Cash Equivalents 389,244 379,457 415,636 344,919 218,401
 
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share* (in sen) 2.62 9.28 9.29 10.33 8.12
Total Tax-Exempt Dividend Per Share* (in sen) 1.00 4.40 4.10 4.70 3.80
Net Tangible Assets Per Share* (in RM) 0.90 0.88 0.85 0.90 0.75
 
PROFITABILITY (in %)
Gross Margin 10.11 9.31 9.39 13.97 15.47
Operating Margin 6.37 5.10 5.03 7.44 7.09
PBT Margin 6.15 4.57 4.30 6.82 6.52
Net Margin 4.65 4.16 3.68 4.76 5.42
 
GEARING (in times)
Gearing Ratio 0.28 0.27 0.45 0.66 0.47
Net Gearing Ratio 0.04 0.03 0.16 0.34 0.22
 
COVERAGE (in times)
Interest Coverage 17.86 10.67 8.85 12.15 10.95
 
SHAREHOLDERS' RETURNS (in %)
Return on Average Shareholders' Equity 2.94 10.87 12.04 16.03 14.23
Return on Average Total Assets 1.56 5.37 5.00 6.38 6.14
 
VALUATION (in RM'000)
Market Capitalisation 2,595,980 2,197,591 2,851,213 2,648,440 1,552,113

Note:

* Adjusted for 1-for-5 share split effective 11 September 2015